6400 Crescent Park E APT 121Playa VistaCA90094
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Playa Vista at 6400 Crescent Park E APT 121, Playa Vista, CA, 90094 offers a 7.73% rental yield on a $663,400 purchase with $4,271/mo rent. Total monthly income registers $4,271/mo, and a $3,247/mo payment leaves $29/mo available for distribution. Annual cash flow reaches $347/yr on $218,259 to close, and return on cash invested stands at 20.22% in year one. Equity gained on principal adds $4,281/yr while 5% annual appreciation supports $183,285 over five years. Portfolio math shows five-year ROI at 104.73% and total cumulative return in cash at $228,585. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,271/mo property income against a $3,247/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 2005
0.81 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90094, Los Angeles, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,019 (100%) |
| Owner Occupied HU | 1,862 (26.5%) |
| Renter Occupied HU | 4,454 (63.5%) |
| Vacant Housing Units | 703 (10.0%) |
| Median Home Value | $1,378,378 |
| Average Home Value | $1,497,934 |
Housing Distribution
Address Breakdown
Residential
6,022
Single Family
2,472
Multi-Family
3,550
Businesses
186
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A