640 E 3rd St SPACE 7HoltvilleCA92250
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowFew Holtville rentals match the income profile of 640 E 3rd St SPACE 7, Holtville, CA, 92250. Listed at $129,900, gross rent is $2,231/mo and net cash flow is $1,427/mo, a 20.61% yield well above national averages. DSCR 3.82 means Ziffy Mortgage can approve your loan on the property's income alone, bypassing personal income verification. The 5% annual appreciation trend adds $35,889 by year five with $1,196/yr in annual principal reduction, projecting $141,164 in total cumulative return.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 20.6% | 5.2% |
| Monthly Cash Flow | $1,427 | $150 |
City averages based on Holtville market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,231 |
| Total Monthly Debt Service | $752 |
| DSCR Ratio | 2.97x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 2023
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92250, Holtville, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,697 (100%) |
| Owner Occupied HU | 1,488 (55.2%) |
| Renter Occupied HU | 1,034 (38.3%) |
| Vacant Housing Units | 175 ( 6.5%) |
| Median Home Value | $363,035 |
| Average Home Value | $363,340 |
Housing Distribution
Address Breakdown
Residential
2,567
Single Family
2,469
Multi-Family
98
Businesses
190
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 2023
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92250, Holtville, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,697 (100%) |
| Owner Occupied HU | 1,488 (55.2%) |
| Renter Occupied HU | 1,034 (38.3%) |
| Vacant Housing Units | 175 ( 6.5%) |
| Median Home Value | $363,035 |
| Average Home Value | $363,340 |
Housing Distribution
Address Breakdown
Residential
2,567
Single Family
2,469
Multi-Family
98
Businesses
190
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices