640 Cosmos WayPrescottAZ86303
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Prescott at 640 Cosmos Way, Prescott, AZ, 86303 priced at $835,000 pairs $5,518/mo rent with $582/mo cash flow after a $4,087/mo payment. Total monthly income equals $5,518/mo, and annual cash flow comes to $6,985/yr on $274,715 invested. Return on cash invested is 22.6% in year one, and rental yield stands at 7.93% on a $835,000 basis. Equity gained on principal adds $5,388/yr, and 5% annual appreciation accumulates to $230,695 by year five. Five-year ROI measures 116.9% and total cumulative return in cash reaches $321,136. For financing, Ziffy Mortgage’s DSCR program evaluates $5,518/mo property income against a $4,087/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1987
0.46 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 86303, Prescott, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,455 (100%) |
| Owner Occupied HU | 7,106 (57.1%) |
| Renter Occupied HU | 2,609 (20.9%) |
| Vacant Housing Units | 2,740 (22.0%) |
| Median Home Value | $592,994 |
| Average Home Value | $629,955 |
Housing Distribution
Address Breakdown
Residential
10,760
Single Family
9,300
Multi-Family
1,460
Businesses
520
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
