








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $4,792/mo, and a $4,650/mo payment. Purchase price stands at $949,999, and rental yield measures 6.05% with $4,792/mo rent. Return on cash invested shows 12.48% in year one, and 5% annual appreciation builds toward $262,467 over five years. Five-year ROI reaches 64.2% and total cumulative return in cash records $200,665. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,792/mo property income covering a $4,650/mo payment rather than investor’s personal income.
Single Family
Built in 1993
1.10 Acres lot
$N/A/sqft
$125 annually HOA
Neighborhood data shown for ZIP Code: 78132, New Braunfels, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,235 (100%) |
| Owner Occupied HU | 15,788 (78.0%) |
| Renter Occupied HU | 2,772 (13.7%) |
| Vacant Housing Units | 1,675 ( 8.3%) |
| Median Home Value | $637,562 |
| Average Home Value | $676,252 |
Residential
17,840
Single Family
16,958
Multi-Family
882
Businesses
616
Date | Event | Price |
|---|---|---|
| 2025-01-29 | Listed for sale | $949,999 |
| 2020-02-29 | Listing removed | $2,500 |
| 2020-02-09 | Listed for rent | $2,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | N/A | N/A | $681,220 | 0.54% |
| 2023-02-13 | $11697.90 | 0.73% | $677,530 | 4.24% |
| 2022-02-13 | $11613.08 | 16.96% | $649,960 | 32.67% |



Listed by: Brittany Simpson • Compass RE Texas, LLC.
Mls Name: SABOR
Mls Provider:
Mls ID: #1838186
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.