20011 creek stoneSan AntonioTX78259
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in San Antonio at 20011 creek stone, San Antonio, TX, 78259 generates $4,073/mo in rent and, after a $2,138/mo payment, leaves $927/mo in cash flow. Total monthly income is $4,073/mo, and annual cash flow is $11,119/yr on $144,832 invested. Return on cash invested sits at 27.59% in year one, and rental yield is 11.19% on a $436,900 entry. Equity gained on principal adds $2,819/yr, while 5% annual appreciation builds toward $120,707 over five years. Five-year ROI reaches 145.35% and total cumulative return in cash sums $210,513. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,073/mo property income rather than buyer’s personal income.
Single Family
Built in 1983
7,797 sqft lot
$N/A/sqft
$479 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78259, San Antonio, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,899 (100%) |
| Owner Occupied HU | 8,090 (58.2%) |
| Renter Occupied HU | 4,742 (34.1%) |
| Vacant Housing Units | 1,067 ( 7.7%) |
| Median Home Value | $395,032 |
| Average Home Value | $431,254 |
Housing Distribution
Address Breakdown
Residential
12,146
Single Family
8,898
Multi-Family
3,248
Businesses
969
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Greg Luna • Luna Real Estate
Mls Name: SABOR
Mls Provider:
Mls ID: #1780689
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.