Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 20011 creek stone, San Antonio, TX, 78259 generates $4,073/mo in rent and, after a $2,138/mo payment, leaves $927/mo in cash flow. Total monthly income is $4,073/mo, and annual cash flow is $11,119/yr on $144,832 invested. Return on cash invested sits at 27.59% in year one, and rental yield is 11.19% on a $436,900 entry. Equity gained on principal adds $2,819/yr, while 5% annual appreciation builds toward $120,707 over five years. Five-year ROI reaches 145.35% and total cumulative return in cash sums $210,513. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,073/mo property income rather than buyer’s personal income.
Single Family
Built in 1983
7,797 sqft lot
$N/A/sqft
$479 annually HOA
Neighborhood data shown for ZIP Code: 78259, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,899 (100%) |
| Owner Occupied HU | 8,090 (58.2%) |
| Renter Occupied HU | 4,742 (34.1%) |
| Vacant Housing Units | 1,067 ( 7.7%) |
| Median Home Value | $395,032 |
| Average Home Value | $431,254 |
Residential
12,146
Single Family
8,898
Multi-Family
3,248
Businesses
969
Date | Event | Price |
|---|---|---|
| 2024-07-01 | Price change | $436,900 |
| 2024-06-03 | Listed for sale | $469,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-15 | $5721.61 | -11.23% | $325,393 | 10.00% |
| 2022-08-15 | $6445.28 | 2.76% | $295,812 | 10.00% |
| 2021-08-15 | $6271.95 | N/A | $268,920 | 4.49% |
Listed by: Greg Luna • Luna Real Estate
Mls Name: SABOR
Mls Provider:
Mls ID: #1780689
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
