64 Carolyn CirMarshfieldMA02050
INVESTMENT ANALYSIS
Investment Verdict
Income-ProducingReliable and efficiently structured, 64 Carolyn Cir, Marshfield, MA, 02050 in Marshfield is a conservative rental investment at $790,100. Rental yield 6.05%. A 1.12 coverage ratio meets Ziffy Mortgage's DSCR standard for foreign-national financing. Five-year equity: 5% appreciation adds $218,290; $7,277/yr in principal paydown supplements. Total projected return: $235,916.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 6.1% | 6.2% |
| Monthly Cash Flow | $(996) | $850 |
City averages based on Marshfield market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,984 |
| Total Monthly Debt Service | $4,666 |
| DSCR Ratio | 0.85x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1960
0.46 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02050, Marshfield, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,638 (100%) |
| Owner Occupied HU | 8,818 (69.8%) |
| Renter Occupied HU | 2,121 (16.8%) |
| Vacant Housing Units | 1,699 (13.4%) |
| Median Home Value | $742,771 |
| Average Home Value | $815,178 |
Housing Distribution
Address Breakdown
Residential
10,004
Single Family
9,133
Multi-Family
871
Businesses
681
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1960
0.46 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02050, Marshfield, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,638 (100%) |
| Owner Occupied HU | 8,818 (69.8%) |
| Renter Occupied HU | 2,121 (16.8%) |
| Vacant Housing Units | 1,699 (13.4%) |
| Median Home Value | $742,771 |
| Average Home Value | $815,178 |
Housing Distribution
Address Breakdown
Residential
10,004
Single Family
9,133
Multi-Family
871
Businesses
681
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A