158 Forest StBrocktonMA02302
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Brockton at 158 Forest St, Brockton, MA, 02302 listed at $522,900 pairs $3,387/mo rent with a $2,559/mo payment to leave $92/mo cash flow. Total monthly income runs $3,387/mo, and annual cash flow reaches $1,099/yr on $172,034 cash to close. Return on cash invested measures 20.7% in year one, and rental yield registers 7.77% at a $522,900 basis. Equity gained on principal adds $3,374/yr, and annual property appreciation at 5% supports $144,468 by year five. Five-year ROI tracks 107.2% and total cumulative return in cash totals $184,425. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,387/mo property income relative to a $2,559/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02302, Brockton, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,225 (100%) |
| Owner Occupied HU | 8,506 (69.6%) |
| Renter Occupied HU | 3,364 (27.5%) |
| Vacant Housing Units | 355 ( 2.9%) |
| Median Home Value | $474,885 |
| Average Home Value | $547,807 |
Housing Distribution
Address Breakdown
Residential
12,068
Single Family
11,081
Multi-Family
987
Businesses
400
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: Zillow Rentals
Mls ID: #N/A