64-5307 Kipahele StKamuelaHI96743
INVESTMENT ANALYSIS
Investment Verdict
Income-Producing64-5307 Kipahele St, Kamuela, HI, 96743 in Kamuela is a stable, well-positioned rental at $725,000. It generates $4,147/mo in gross rent, nets $19/mo after debt service, and carries a 6.86% yield suited to conservative, capital-preservation strategies. DSCR 1.27 qualifies for Ziffy Mortgage's DSCR mortgage without U.S. income documentation. Over five years, 5% appreciation adds $200,304 in value and $6,677/yr in principal paydown builds equity, a total projected return of $274,527.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 6.9% | 6.0% |
| Monthly Cash Flow | $19 | $1,500 |
City averages based on Kamuela market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $4,147 |
| Total Monthly Debt Service | $3,840 |
| DSCR Ratio | 1.08x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1987
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96743, Kamuela, HI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,368 (100%) |
| Owner Occupied HU | 3,686 (50.0%) |
| Renter Occupied HU | 1,338 (18.2%) |
| Vacant Housing Units | 2,344 (31.8%) |
| Median Home Value | $917,991 |
| Average Home Value | $1,148,378 |
Housing Distribution
Address Breakdown
Residential
4,010
Single Family
2,841
Multi-Family
1,169
Businesses
683
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1987
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96743, Kamuela, HI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,368 (100%) |
| Owner Occupied HU | 3,686 (50.0%) |
| Renter Occupied HU | 1,338 (18.2%) |
| Vacant Housing Units | 2,344 (31.8%) |
| Median Home Value | $917,991 |
| Average Home Value | $1,148,378 |
Housing Distribution
Address Breakdown
Residential
4,010
Single Family
2,841
Multi-Family
1,169
Businesses
683
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices