639 Pepper Tree CirHendersonNV89014
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Henderson at 639 Pepper Tree Cir, Henderson, NV, 89014 priced at $299,000 converts $1,740/mo rent into $13/mo cash flow after a $1,463/mo obligation. Total monthly income equals $1,740/mo, and annual cash flow totals $155/yr on $99,119 invested. Return on cash invested prints 20.07% in year one, and rental yield reads 6.98% against a $299,000 entry. Equity gained on principal adds $1,929/yr, while 5% annual appreciation compiles into $82,608 by year five. Five-year ROI reaches 103.14% and total cumulative return in cash sums $102,226. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,740/mo property income covering a $1,463/mo payment, not borrower’s personal income.
Townhouse
Built in 1980
1,548 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89014, Henderson, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,284 (100%) |
| Owner Occupied HU | 8,213 (47.5%) |
| Renter Occupied HU | 8,257 (47.8%) |
| Vacant Housing Units | 814 ( 4.7%) |
| Median Home Value | $467,938 |
| Average Home Value | $510,239 |
Housing Distribution
Address Breakdown
Residential
17,268
Single Family
10,235
Multi-Family
7,033
Businesses
1,311
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices