Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Niagara Falls at 639 36th St, Niagara Falls, NY, 14301 listed at $100,000 pairs $2,000/mo rent with a $489/mo payment to leave $1,333/mo cash flow. Total monthly income runs $2,000/mo, and annual cash flow reaches $15,992/yr on $33,150 cash to close. Return on cash invested measures 68.15% in year one, and rental yield registers 24% at a $100,000 basis. Equity gained on principal adds $645/yr, and annual property appreciation at 5% supports $27,628 by year five. Five-year ROI tracks 362.18% and total cumulative return in cash totals $120,064. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,000/mo property income relative to a $489/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1938
3,497 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 14301, Niagara Falls, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,029 (100%) |
| Owner Occupied HU | 1,770 (25.2%) |
| Renter Occupied HU | 3,681 (52.4%) |
| Vacant Housing Units | 1,578 (22.4%) |
| Median Home Value | $78,972 |
| Average Home Value | $163,034 |
Residential
4,902
Single Family
4,400
Multi-Family
502
Businesses
344
Date | Event | Price |
|---|---|---|
| 2025-06-14 | Pending sale | $109,900 |
| 2025-06-05 | Listed for sale | $109,900 |
| 2017-06-29 | Sold | $69,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-13 | N/A | N/A | $50,000 | N/A |
| 2023-10-13 | N/A | N/A | $50,000 | N/A |
| 2022-10-13 | N/A | N/A | $50,000 | N/A |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
