6385 Ellington LnBeaumontTX77706
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Beaumont at 6385 Ellington Ln, Beaumont, TX, 77706 listed at $464,100 pairs $4,280/mo rent with a $2,272/mo payment to leave $961/mo cash flow. Total monthly income runs $4,280/mo, and annual cash flow reaches $11,532/yr on $153,849 cash to close. Return on cash invested measures 27.4% in year one, and rental yield registers 11.07% at a $464,100 basis. Equity gained on principal adds $2,995/yr, and annual property appreciation at 5% supports $128,222 by year five. Five-year ROI tracks 144.28% and total cumulative return in cash totals $221,981. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,280/mo property income relative to a $2,272/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2007
8,028 sqft lot
$N/A/sqft
$219 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77706, Beaumont, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,618 (100%) |
| Owner Occupied HU | 7,223 (49.4%) |
| Renter Occupied HU | 5,868 (40.1%) |
| Vacant Housing Units | 1,527 (10.4%) |
| Median Home Value | $265,619 |
| Average Home Value | $303,241 |
Housing Distribution
Address Breakdown
Residential
14,637
Single Family
9,017
Multi-Family
5,620
Businesses
1,205
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Janet Todd • RE/MAX ONE
Mls Name: HAR
Mls Provider:
Mls ID: #31607425
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.