638 Scotland Dr, Santa Rosa, CA, 95409 | $1,756/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
5 Bath
3753 sft

6710 Round Oak Road, Penngrove, CA, 94951

3 Bed
3 Bath
2381 sft

11155 Cherry Ridge Rd, Sebastopol, CA, 95472

3 Bed
3 Bath
1922 sft

136 Mark West Station Rd, Windsor, CA, 95492

4 Bed
5 Bath
10983 sft

5000 Silverado Trail, Napa, CA, 94558

Nearby investment properties with comparable prices

3 Bed
2 Bath
1634 sft

4032 Wisteria Way, Napa, CA, 94558

3 Bed
2 Bath
1368 sft

1304-1306 Foothill Blvd, Calistoga, CA, 94515

5 Bed
3 Bath
2650 sft

27 Sapporo Ct, Petaluma, CA, 94954

3 Bed
3 Bath
1924 sft

251 Cherry St, Petaluma, CA, 94952

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Santa Rosa at 638 Scotland Dr, Santa Rosa, CA, 95409 at $1,275,000 posts ROI 25.47% with $1,756/mo cash flow from $9,643/mo rent. Total monthly income equals $9,643/mo, and annual cash flow records $21,073/yr on $413,100 to close. Return on cash invested measures 25.47% and rental yield reads 9.08% at the current $1,275,000. Equity gained on principal adds $8,227/yr, and 5% annual appreciation supports $352,259 by year five. Five-year ROI prints 132.58% and total cumulative return in cash totals $547,670.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $9,643/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Single Family

Built in 1978

0.53 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95409, Santa Rosa, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,932 (100%)
Owner Occupied HU	8,052 (62.3%)
Renter Occupied HU	4,009 (31.0%)
Vacant Housing Units	871 ( 6.7%)
Median Home Value	$865,320
Average Home Value	$904,558