Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Charlottesville at 638 Crumpet Ct, Charlottesville, VA, 22901 priced at $324,900 pairs $2,396/mo rent with $454/mo cash flow after a $1,590/mo payment. Total monthly income equals $2,396/mo, and annual cash flow comes to $5,448/yr on $107,704 invested. Return on cash invested is 24.97% in year one, and rental yield stands at 8.85% on a $324,900 basis. Equity gained on principal adds $2,097/yr, and 5% annual appreciation accumulates to $89,764 by year five. Five-year ROI measures 129.73% and total cumulative return in cash reaches $139,721. For financing, Ziffy Mortgage’s DSCR program evaluates $2,396/mo property income against a $1,590/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 1976
871.20 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22901, Charlottesville, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,906 (100%) |
| Owner Occupied HU | 8,917 (52.7%) |
| Renter Occupied HU | 6,745 (39.9%) |
| Vacant Housing Units | 1,244 ( 7.4%) |
| Median Home Value | $546,217 |
| Average Home Value | $630,845 |
Residential
16,845
Single Family
13,820
Multi-Family
3,025
Businesses
1,227
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: RAY CADDELL • RAY CADDELL & CO. REAL ESTATE
Mls Name: CAAR
Mls ID: #670079
