1531 Pughs Store Rd, Afton, VA, 22920 | $336/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1531 Pughs Store Rd, Afton, VA, 22920 | $336/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1916 sft

LOT 6C Rockfish Orchard Dr, Afton, VA, 22920

4 Bed
4 Bath
3550 sft

425 Greenfield Rd, Afton, VA, 22920

4 Bed
3 Bath
2084 sft

LOT 6B Rockfish Orchard Dr, Afton, VA, 22920

Investment Property+ 3 more

2 Bed
2 Bath
936 sft

700 Laurelwood, Wintergreen Resort, VA, 22967

Nearby investment properties with comparable prices

3 Bed
2 Bath
1576 sft

1410 Stevens Cove Rd, Lovingston, VA, 22949

3 Bed
2 Bath
2078 sft

984 Jennys Creek Rd, Roseland, VA, 22967

3 Bed
2 Bath
1193 sft

433 Three Ridges, Wintergreen Resort, VA, 22967

3 Bed
2 Bath
1330 sft

1996 River Rd, Faber, VA, 22938

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Afton at 1531 Pughs Store Rd, Afton, VA, 22920 priced at $324,900 pairs $2,278/mo rent with $336/mo cash flow after a $1,590/mo payment. Total monthly income equals $2,278/mo, and annual cash flow comes to $4,032/yr on $107,704 invested. Return on cash invested is 23.65% in year one, and rental yield stands at 8.41% on a $324,900 basis. Equity gained on principal adds $2,097/yr, and 5% annual appreciation accumulates to $89,764 by year five. Five-year ROI measures 122.69% and total cumulative return in cash reaches $132,137. For financing, Ziffy Mortgage’s DSCR program evaluates $2,278/mo property income against a $1,590/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 1979

2 Acres lot

$N/A/sqft

No HOA

More details about the property

Tucked away on 2 acres, this beautifully updated 3-bedroom, 2-bath rambler offers 1,568 sqft of modern comfort with timeless charm. Step inside to find brand-new flooring, fresh paint, stylish light fixtures, a brand-new roof, and new HVAC for peace of mind. The heart of the home is the chefs kitchen, showcasing quartz countertops, soft-close cabinetry, and gleaming stainless steel appliances. Retreat to the spacious screened-in and covered deckperfect for entertaining or enjoying quiet country sunsets year-round. This move-in-ready gem combines modern upgrades with the tranquility of open landready for you to call it home.

Neighborhood Data

Neighborhood data shown for ZIP Code: 22920, Afton, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,994 (100%)
Owner Occupied HU	1,405 (70.5%)
Renter Occupied HU	286 (14.3%)
Vacant Housing Units	303 (15.2%)
Median Home Value	$544,771
Average Home Value	$639,324