96 Little Stoney LnNellysfordVA22958
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Nellysford at 96 Little Stoney Ln, Nellysford, VA, 22958 priced at $325,000 converts $1,938/mo rent into after a $1,591/mo obligation. Total monthly income equals $1,938/mo. Return on cash invested prints 19.85% in year one, and rental yield reads 7.16% against a $325,000 entry. Equity gained on principal adds $2,097/yr, while 5% annual appreciation compiles into $89,792 by year five. Five-year ROI reaches 102.26% and total cumulative return in cash sums $110,173. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,938/mo property income covering a $1,591/mo payment, not borrower’s personal income.
Single Family
Built in 1995
2.07 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22958, Nellysford, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,032 (100%) |
| Owner Occupied HU | 718 (69.6%) |
| Renter Occupied HU | 111 (10.8%) |
| Vacant Housing Units | 203 (19.7%) |
| Median Home Value | $554,545 |
| Average Home Value | $644,460 |
Housing Distribution
Address Breakdown
Residential
984
Single Family
984
Multi-Family
0
Businesses
111
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: TIM MERRICK • WINTERGREEN REALTY, LLC
Mls Name: CAAR
Mls ID: #670375