Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Charlottesville at 1508 Villa Ter UNIT F, Charlottesville, VA, 22903 offers $2,399/mo rent that, after a $1,199/mo payment, leaves $685/mo cash flow. Total monthly income is $2,399/mo, and annual cash flow is $8,216/yr on $81,184 cash. Return on cash invested measures 30.03% in year one, and rental yield stands at 11.76% at a $244,900 entry. Equity gained on principal adds $1,580/yr while 5% annual appreciation compounds into $67,661 by year five. Five-year ROI records 158.19% and total cumulative return in cash reaches $128,429. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,399/mo property income versus a $1,199/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Condo
Built in 1973
N/A lot
$N/A/sqft
$250 monthly HOA
Neighborhood data shown for ZIP Code: 22903, Charlottesville, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,943 (100%) |
| Owner Occupied HU | 7,004 (37.0%) |
| Renter Occupied HU | 10,256 (54.1%) |
| Vacant Housing Units | 1,683 ( 8.9%) |
| Median Home Value | $603,432 |
| Average Home Value | $711,730 |
Residential
18,660
Single Family
13,524
Multi-Family
5,136
Businesses
1,241
Date | Event | Price |
|---|---|---|
| 2025-03-21 | Listed for sale | $244,900 |
| 2024-06-27 | Listing removed | N/A |
| 2024-06-04 | Pending sale | $225,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-24 | $1910.40 | 5.47% | $223,700 | 5.47% |
| 2023-03-24 | $1811.34 | 16.92% | $212,100 | 16.92% |
| 2022-03-24 | $1549.16 | 0.22% | $181,400 | 0.22% |
Listed by: Kristian Jensen • REAL ESTATE III, INC.
Mls Name: CAAR
Mls Provider:
Mls ID: #662179
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
