Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Charlottesville at 239 Shamrock Rd, Charlottesville, VA, 22903 priced at $375,000 converts $2,395/mo rent into $101/mo cash flow after a $1,835/mo obligation. Total monthly income equals $2,395/mo, and annual cash flow totals $1,207/yr on $124,313 invested. Return on cash invested prints 20.88% in year one, and rental yield reads 7.66% against a $375,000 entry. Equity gained on principal adds $2,420/yr, while 5% annual appreciation compiles into $103,606 by year five. Five-year ROI reaches 107.96% and total cumulative return in cash sums $134,211. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,395/mo property income covering a $1,835/mo payment, not borrower’s personal income.
Single Family
Built in 1948
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22903, Charlottesville, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,943 (100%) |
| Owner Occupied HU | 7,004 (37.0%) |
| Renter Occupied HU | 10,256 (54.1%) |
| Vacant Housing Units | 1,683 ( 8.9%) |
| Median Home Value | $603,432 |
| Average Home Value | $711,730 |
Residential
18,660
Single Family
13,524
Multi-Family
5,136
Businesses
1,241
Date | Event | Price |
|---|---|---|
| 2025-07-09 | Sold | $375,000 |
| 2025-06-13 | Pending sale | $368,000 |
| 2025-06-12 | Listing removed | $2,100 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-19 | $3636.86 | 7.53% | $366,700 | 5.43% |
| 2023-10-19 | $3382.08 | 146.97% | $347,800 | 21.91% |
| 2022-10-19 | $1369.44 | -43.65% | $285,300 | 11.53% |
Listed by: ANNE BURROUGHS • NEST REALTY GROUP
Mls Name: CAAR
Mls Provider:
Mls ID: #664322
