6371 S 80th Ave E #6-ATulsaOK74133
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe income profile at 6371 S 80th Ave E #6-A, Tulsa, OK, 74133 in Tulsa is straightforward: $146,500 in, $1,166/mo in rent, $230/mo out after debt service. The 9.55% gross yield and 1.77 DSCR make this exactly the kind of asset Ziffy Mortgage finances for non-U.S. residents without income documentation. Appreciation at 5%/yr adds $40,475 by year five. With $1,349/yr in principal equity, the total cumulative return is projected at $70,523.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.6% | 7.2% |
| Monthly Cash Flow | $230 | $450 |
City averages based on Tulsa market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,166 |
| Total Monthly Debt Service | $877 |
| DSCR Ratio | 1.33x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1982
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 74133, Tulsa, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,870 (100%) |
| Owner Occupied HU | 10,583 (46.3%) |
| Renter Occupied HU | 10,746 (47.0%) |
| Vacant Housing Units | 1,541 ( 6.7%) |
| Median Home Value | $280,646 |
| Average Home Value | $323,605 |
Housing Distribution
Address Breakdown
Residential
22,195
Single Family
15,679
Multi-Family
6,516
Businesses
1,996
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1982
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 74133, Tulsa, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,870 (100%) |
| Owner Occupied HU | 10,583 (46.3%) |
| Renter Occupied HU | 10,746 (47.0%) |
| Vacant Housing Units | 1,541 ( 6.7%) |
| Median Home Value | $280,646 |
| Average Home Value | $323,605 |
Housing Distribution
Address Breakdown
Residential
22,195
Single Family
15,679
Multi-Family
6,516
Businesses
1,996
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices