637 Spectator AveLandoverMD20785
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Landover at 637 Spectator Ave, Landover, MD, 20785 with 5% annual appreciation on a $461,300 basis while $3,791/mo rent supports operations. Total monthly income totals $3,791/mo and a $2,258/mo payment preserves $725/mo for cash returns. Annual cash flow comes to $8,694/yr on $152,921 deployed, and return on cash invested reaches 25.59% in year one. Equity gained on principal adds $2,977/yr, and five-year appreciation sums $127,449 alongside rental yield of 9.86%. Five-year ROI measures 133.94% and total cumulative return in cash totals $204,818.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,791/mo property income versus a $2,258/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Townhouse
Built in 2009
2,112 sqft lot
$N/A/sqft
$110 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20785, Hyattsville, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,982 (100%) |
| Owner Occupied HU | 7,875 (46.4%) |
| Renter Occupied HU | 7,900 (46.5%) |
| Vacant Housing Units | 1,207 ( 7.1%) |
| Median Home Value | $412,094 |
| Average Home Value | $449,542 |
Housing Distribution
Address Breakdown
Residential
16,124
Single Family
12,593
Multi-Family
3,531
Businesses
970
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices