12802 Carousel CtUpper MarlboroMD20772
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Upper Marlboro at 12802 Carousel Ct, Upper Marlboro, MD, 20772 listed at $398,888 pairs $3,098/mo rent with a $1,952/mo payment to leave $617/mo cash flow. Total monthly income runs $3,098/mo, and annual cash flow reaches $7,410/yr on $132,231 cash to close. Return on cash invested measures 25.51% in year one, and rental yield registers 9.32% at a $398,888 basis. Equity gained on principal adds $2,574/yr, and annual property appreciation at 5% supports $110,205 by year five. Five-year ROI tracks 132.94% and total cumulative return in cash totals $175,791. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,098/mo property income relative to a $1,952/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 1991
1,804 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20772, Upper Marlboro, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,993 (100%) |
| Owner Occupied HU | 17,620 (83.9%) |
| Renter Occupied HU | 2,397 (11.4%) |
| Vacant Housing Units | 976 ( 4.6%) |
| Median Home Value | $508,077 |
| Average Home Value | $547,282 |
Housing Distribution
Address Breakdown
Residential
20,597
Single Family
19,990
Multi-Family
607
Businesses
808
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: STANYA TAYLOR • RLAH @properties
Mls Name: Bright MLS
Mls ID: #MDPG2187752