637 Hadley Road, Sugar Hill, NH, 03586 | $265/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
2574 sft

510 Hannah Loop #54, Carroll, NH, 03598

3 Bed
2 Bath
3056 sft

5989 Ryegate Road, East Ryegate, VT, 05042

3 Bed
2 Bath
1945 sft

18 Allbee Road, Landaff, NH, 03585

2 Bed
2 Bath
2055 sft

166 Connector Road, Lincoln, NH, 03251

Nearby investment properties with comparable prices

- Bed
- Bath
- sft

100 Nanas Ln, Concord, VT, 05824

2 Bed
2 Bath
1109 sft

48 Cooper Memorial Drive UNIT 209, Lincoln, NH, 03251

2 Bed
1 Bath
1398 sft

28 Miles Road, Benton, NH, 03785

1 Bed
1 Bath
420 sft

111 Paine Road, Easton, NH, 03580

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Sugar Hill at 637 Hadley Road, Sugar Hill, NH, 03586 priced at $479,000 pairs $3,475/mo rent with $265/mo cash flow after a $2,344/mo payment. Total monthly income equals $3,475/mo, and annual cash flow comes to $3,178/yr on $158,789 invested. Return on cash invested is 21.91% in year one, and rental yield stands at 8.71% on a $479,000 basis. Equity gained on principal adds $3,091/yr, and 5% annual appreciation accumulates to $132,339 by year five. Five-year ROI measures 114.25% and total cumulative return in cash reaches $181,419. For financing, Ziffy Mortgage’s DSCR program evaluates $3,475/mo property income against a $2,344/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 1989

3.49 Acres lot

$N/A/sqft

No HOA