5989 Ryegate RoadEast RyegateVT05042
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in East Ryegate at 5989 Ryegate Road, East Ryegate, VT, 05042 offers $2,954/mo rent that, after a $1,757/mo payment, leaves $566/mo cash flow. Total monthly income is $2,954/mo, and annual cash flow is $6,789/yr on $119,009 cash. Return on cash invested measures 25.61% in year one, and rental yield stands at 9.87% at a $359,000 entry. Equity gained on principal adds $2,317/yr while 5% annual appreciation compounds into $99,185 by year five. Five-year ROI records 134.03% and total cumulative return in cash reaches $159,511. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,954/mo property income versus a $1,757/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1950
5.10 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05042, East Ryegate, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 332 (100%) |
| Owner Occupied HU | 195 (58.7%) |
| Renter Occupied HU | 37 (11.1%) |
| Vacant Housing Units | 100 (30.1%) |
| Median Home Value | $295,000 |
| Average Home Value | $327,808 |
Housing Distribution
Address Breakdown
Residential
173
Single Family
173
Multi-Family
0
Businesses
8
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Katy Rossell • Tim Scott Real Estate
Mls Name: PrimeMLS
Mls ID: #5041716