28 Jodo WayBethlehemNH03574
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bethlehem at 28 Jodo Way, Bethlehem, NH, 03574 offers $2,520/mo rent that, after a $1,615/mo payment, leaves $308/mo cash flow. Total monthly income is $2,520/mo, and annual cash flow is $3,699/yr on $109,395 cash. Return on cash invested measures 23.29% in year one, and rental yield stands at 9.16% at a $329,999 entry. Equity gained on principal adds $2,129/yr while 5% annual appreciation compounds into $91,173 by year five. Five-year ROI records 121.67% and total cumulative return in cash reaches $133,102. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,520/mo property income versus a $1,615/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1960
0.29 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03574, Bethlehem, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,601 (100%) |
| Owner Occupied HU | 862 (53.8%) |
| Renter Occupied HU | 332 (20.7%) |
| Vacant Housing Units | 407 (25.4%) |
| Median Home Value | $403,846 |
| Average Home Value | $444,533 |
Housing Distribution
Address Breakdown
Residential
963
Single Family
943
Multi-Family
20
Businesses
102
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Crystal D Chase • Coldwell Banker LIFESTYLES- Littleton
Mls Name: PrimeMLS
Mls ID: #5070321