6368 S Harlan WayLittletonCO80123
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Littleton at 6368 S Harlan Way, Littleton, CO, 80123 generates $4,279/mo in rent and, after a $3,163/mo payment, leaves $507/mo in cash flow. Total monthly income is $4,279/mo, and annual cash flow is $6,084/yr on $212,600 invested. Return on cash invested sits at 22.92% in year one, and rental yield is 7.95% on a $646,200 entry. Equity gained on principal adds $4,170/yr, while 5% annual appreciation builds toward $178,533 over five years. Five-year ROI reaches 118.49% and total cumulative return in cash sums $251,913. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,279/mo property income rather than buyer’s personal income.
Single Family
Built in 1972
8,454 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80123, Littleton, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,378 (100%) |
| Owner Occupied HU | 13,593 (66.7%) |
| Renter Occupied HU | 6,153 (30.2%) |
| Vacant Housing Units | 632 ( 3.1%) |
| Median Home Value | $663,424 |
| Average Home Value | $759,243 |
Housing Distribution
Address Breakdown
Residential
19,940
Single Family
13,967
Multi-Family
5,973
Businesses
836
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices