6360 White Jade DrFort WorthTX76179
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fort Worth at 6360 White Jade Dr, Fort Worth, TX, 76179 uses $101,936 cash to close to unlock $4,906/yr annual cash flow and $409/mo monthly cash flow. Total monthly income runs $2,623/mo, and a $1,505/mo payment keeps the spread at $409/mo. Purchase price stands at $307,500, and rental yield measures 10.24% with $2,623/mo rent. Return on cash invested shows 24.72% in year one, and 5% annual appreciation builds toward $84,957 over five years. Five-year ROI reaches 129.98% and total cumulative return in cash records $132,495. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,623/mo property income covering a $1,505/mo payment rather than investor’s personal income.
Single Family
Built in 2017
8,537 sqft lot
$N/A/sqft
$330 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76179, Fort Worth, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,691 (100%) |
| Owner Occupied HU | 22,929 (79.9%) |
| Renter Occupied HU | 4,858 (16.9%) |
| Vacant Housing Units | 904 ( 3.2%) |
| Median Home Value | $355,811 |
| Average Home Value | $415,903 |
Housing Distribution
Address Breakdown
Residential
27,373
Single Family
25,754
Multi-Family
1,619
Businesses
1,077
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lauren Cunningham • Doty Real Estate LLC
Mls Name: NTREIS
Mls ID: #20818343
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.