10744 Dusty Ranch RdFort WorthTX76108
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fort Worth at 10744 Dusty Ranch Rd, Fort Worth, TX, 76108 uses $86,695 cash to close to unlock $5,475/yr annual cash flow and $456/mo monthly cash flow. Total monthly income runs $2,316/mo, and a $1,280/mo payment keeps the spread at $456/mo. Purchase price stands at $261,524, and rental yield measures 10.63% with $2,316/mo rent. Return on cash invested shows 26.22% in year one, and 5% annual appreciation builds toward $72,254 over five years. Five-year ROI reaches 137.96% and total cumulative return in cash records $119,608. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,316/mo property income covering a $1,280/mo payment rather than investor’s personal income.
Single Family
Built in 2025
5,749 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76108, Fort Worth, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,073 (100%) |
| Owner Occupied HU | 13,143 (65.5%) |
| Renter Occupied HU | 5,956 (29.7%) |
| Vacant Housing Units | 974 ( 4.9%) |
| Median Home Value | $319,563 |
| Average Home Value | $378,113 |
Housing Distribution
Address Breakdown
Residential
19,538
Single Family
17,115
Multi-Family
2,423
Businesses
718
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jared Turner • Turner Mangum,LLC
Mls Name: NTREIS
Mls ID: #21084196