636 McCarley Downs DrBonaireGA31005




Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Bonaire at 636 McCarley Downs Dr, Bonaire, GA, 31005 with 5% annual appreciation on a $371,800 basis while $3,434/mo rent supports operations. Total monthly income totals $3,434/mo and a $1,820/mo payment preserves $1,163/mo for cash returns. Annual cash flow comes to $13,955/yr on $123,252 deployed, and return on cash invested reaches 31.23% in year one. Equity gained on principal adds $2,399/yr, and five-year appreciation sums $102,721 alongside rental yield of 11.08%. Five-year ROI measures 163.45% and total cumulative return in cash totals $201,450.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,434/mo property income versus a $1,820/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Home Type Unknown
Built in 2023
0.33 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices











