635 Roosevelt Ave, Council Bluffs, IA, 51503 | $478/mo Cash Flow

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
1152 sft

7525 Chandler Hills Dr, Bellevue, NE, 68147

2 Bed
1 Bath
972 sft

2550 Avenue A, Council Bluffs, IA, 51501

4 Bed
2 Bath
1710 sft

38 Gould Ave, Council Bluffs, IA, 51503

3 Bed
3 Bath
2161 sft

2104 F St, Omaha, NE, 68107

Nearby investment properties with comparable prices

4 Bed
2 Bath
1904 sft

3304 Redick Ave, Omaha, NE, 68112

3 Bed
1 Bath
888 sft

3120 S 38th Ave, Omaha, NE, 68105

2 Bed
2 Bath
1611 sft

13220 Carpenter St, Omaha, NE, 68138

2 Bed
1 Bath
780 sft

1322 S 21st St, Omaha, NE, 68108

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Council Bluffs at 635 Roosevelt Ave, Council Bluffs, IA, 51503 priced at $225,000 pairs $1,939/mo rent with $478/mo cash flow after a $1,101/mo payment. Total monthly income equals $1,939/mo, and annual cash flow comes to $5,736/yr on $74,588 invested. Return on cash invested is 27.6% in year one, and rental yield stands at 10.34% on a $225,000 basis. Equity gained on principal adds $1,452/yr, and 5% annual appreciation accumulates to $62,163 by year five. Five-year ROI measures 144.47% and total cumulative return in cash reaches $107,757. For financing, Ziffy Mortgage’s DSCR program evaluates $1,939/mo property income against a $1,101/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 1920

6,118 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 51503, Council Bluffs, IA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,228 (100%)
Owner Occupied HU	10,261 (63.2%)
Renter Occupied HU	4,873 (30.0%)
Vacant Housing Units	1,094 ( 6.7%)
Median Home Value	$279,939
Average Home Value	$335,167