635 Raymond Dr, Wendell, NC, 27591 | $28/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1048 sft

667 Pine Ridge Pl, Raleigh, NC, 27609

2 Bed
2 Bath
1060 sft

1295 Schaub Dr APT F, Raleigh, NC, 27606

3 Bed
2 Bath
1180 sft

113 Pawnee Dr, Louisburg, NC, 27549

3 Bed
2 Bath
1908 sft

6505 State Highway 231, Middlesex, NC, 27557

Nearby investment properties with comparable prices

- Bed
3 Bath
1096 sft

3806 Bison Hill Ln, Raleigh, NC, 27604

SYDNEY Plan, The Townes at Wilson's Ridge

3 Bed
3 Bath
1562 sft

SYDNEY Plan, The Townes at Wilson's Ridge, Wilsons Mills, NC, 27577

3 Bed
3 Bath
1562 sft

SYDNEY Plan, The Townes at Wilson's Ridge, Smithfield, NC, 27577

3 Bed
3 Bath
1320 sft

4000 Volkswalk Pl, Raleigh, NC, 27610

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Wendell at 635 Raymond Dr, Wendell, NC, 27591 offers a 7.54% rental yield on a $276,500 purchase with $1,738/mo rent. Total monthly income registers $1,738/mo, and a $1,353/mo payment leaves $28/mo available for distribution. Annual cash flow reaches $340/yr on $91,660 to close, and return on cash invested stands at 20.28% in year one. Equity gained on principal adds $1,784/yr while 5% annual appreciation supports $76,392 over five years. Portfolio math shows five-year ROI at 104.85% and total cumulative return in cash at $96,110. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,738/mo property income against a $1,353/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1994

0.31 Acres lot

$N/A/sqft

No HOA