635 E Vandalia StEdwardsvilleIL62025
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Edwardsville at 635 E Vandalia St, Edwardsville, IL, 62025 priced at $253,800 converts $2,204/mo rent into $444/mo cash flow after a $1,242/mo obligation. Total monthly income equals $2,204/mo, and annual cash flow totals $5,326/yr on $84,135 invested. Return on cash invested prints 26.24% in year one, and rental yield reads 10.42% against a $253,800 entry. Equity gained on principal adds $1,638/yr, while 5% annual appreciation compiles into $70,120 by year five. Five-year ROI reaches 137.77% and total cumulative return in cash sums $115,911. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,204/mo property income covering a $1,242/mo payment, not borrower’s personal income.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 62025, Edwardsville, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,931 (100%) |
| Owner Occupied HU | 9,974 (66.8%) |
| Renter Occupied HU | 3,684 (24.7%) |
| Vacant Housing Units | 1,273 ( 8.5%) |
| Median Home Value | $344,085 |
| Average Home Value | $380,272 |
Housing Distribution
Address Breakdown
Residential
14,276
Single Family
13,541
Multi-Family
735
Businesses
1,275
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: Zillow Rentals
Mls ID: #N/A