634 Nightshade DrArlingtonTX76018
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Arlington at 634 Nightshade Dr, Arlington, TX, 76018 offers $2,378/mo rent that, after a $1,362/mo payment, leaves $338/mo cash flow. Total monthly income is $2,378/mo, and annual cash flow is $4,054/yr on $92,256 cash. Return on cash invested measures 24.3% in year one, and rental yield stands at 10.25% at a $278,300 entry. Equity gained on principal adds $1,796/yr while 5% annual appreciation compounds into $76,889 by year five. Five-year ROI records 127.9% and total cumulative return in cash reaches $117,999. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,378/mo property income versus a $1,362/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1992
8,232 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76018, Arlington, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,202 (100%) |
| Owner Occupied HU | 6,350 (69.0%) |
| Renter Occupied HU | 2,541 (27.6%) |
| Vacant Housing Units | 311 ( 3.4%) |
| Median Home Value | $287,045 |
| Average Home Value | $275,786 |
Housing Distribution
Address Breakdown
Residential
9,173
Single Family
8,264
Multi-Family
909
Businesses
586
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices