634 Cobblestone Ln, Irving, TX, 75039 | $283/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

634 Cobblestone Ln, Irving, TX, 75039 | $283/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
1986 sft

FRIO Plan, Heritage Village, Haltom City, TX, 76117

4 Bed
3 Bath
2880 sft

6112 Fannin Dr, Arlington, TX, 76001

4 Bed
3 Bath
2610 sft

6902 Golf Green Dr, Arlington, TX, 76001

4 Bed
4 Bath
2578 sft

2428 Cross Timbers Trl, Arlington, TX, 76006

Nearby investment properties with comparable prices

4 Bed
2 Bath
2772 sft

7401 Windcrest Ct N, North Richland Hills, TX, 76182

4 Bed
2 Bath
2133 sft

7321 Fallen Oak Dr, North Richland Hills, TX, 76182

4 Bed
3 Bath
2960 sft

4758 Park Downs Dr, Fort Worth, TX, 76137

3 Bed
2 Bath
1794 sft

8809 Redding St, North Richland Hills, TX, 76180

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Irving at 634 Cobblestone Ln, Irving, TX, 75039 uses $157,463 cash to close to unlock $3,397/yr annual cash flow and $283/mo monthly cash flow. Total monthly income runs $3,661/mo, and a $2,325/mo payment keeps the spread at $283/mo. Purchase price stands at $475,000, and rental yield measures 9.25% with $3,661/mo rent. Return on cash invested shows 22.07% in year one, and 5% annual appreciation builds toward $131,234 over five years. Five-year ROI reaches 115.64% and total cumulative return in cash records $182,095. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,661/mo property income covering a $2,325/mo payment rather than investor’s personal income.

Townhouse

Built in 2019

1,698 sqft lot

$N/A/sqft

No HOA

More details about the property

Welcome to your dream townhome in the heart of Las Colinaswhere style, convenience, and modern living come together! Perfectly situated in one of the most desirable areas of the DFW Metroplex, this home offers quick access to major highways and both airports, making it an unbeatable choice for busy professionals and families alike. Step inside to discover a bright, open-concept layout designed for both comfort and entertaining. At the center of it all is the chef-inspired kitchen, featuring a stunning gas range with 6 burners, double oven, sleek countertops, and an extended bar seating area. Whether youre hosting friends or enjoying a quiet night in, this kitchen is the perfect backdrop for it all. Upstairs, retreat to your luxurious owners suite, complete with three spacious closetsa rare find that ensures storage is never an issue. Two additional bedrooms plus a versatile loft space provide flexibility for guests, a home office, or a playroom. Outside your door, enjoy a vibrant community lifestyle with a playground, volleyball court, and scenic sidewalks for peaceful evening strolls. For fitness lovers, the brand-new Lifetime Fitness is just a short walk away! This home is truly move-in ready and waiting for you to start making memories. Dont miss your chance to call this beautiful Las Colinas townhome yours! Information provided is deemed reliable but is not guaranteed and should be independently verified by Buyer and Buyer's Agent to confirm measurements, schools, taxes, etc.

Neighborhood Data

Neighborhood data shown for ZIP Code: 75039, Irving, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,581 (100%)
Owner Occupied HU	2,577 (15.5%)
Renter Occupied HU	11,702 (70.6%)
Vacant Housing Units	2,302 (13.9%)
Median Home Value	$572,425
Average Home Value	$610,090