6331 SW 186th WaySouthwest RanchesFL33332
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash Flow6331 SW 186th Way, Southwest Ranches, FL, 33332 in Southwest Ranches earns its strong cash-flow label: 10.21% yield, $12,338/mo rent, $2,716/mo net income, DSCR 1.89. The $1,450,000 acquisition cost produces immediate returns that put this property in the top tier for U.S. income assets accessible via Ziffy Mortgage's rental-income underwriting. Long-term, 5% annual appreciation adds $400,608 by year five. Combined with $13,355/yr in principal paydown, total projected return reaches $727,386.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.2% | 5.0% |
| Monthly Cash Flow | $2,716 | $300 |
City averages based on Southwest Ranches market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $12,338 |
| Total Monthly Debt Service | $9,046 |
| DSCR Ratio | 1.36x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1978
1.06 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33332, Fort Lauderdale, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,331 (100%) |
| Owner Occupied HU | 2,788 (83.7%) |
| Renter Occupied HU | 439 (13.2%) |
| Vacant Housing Units | 104 ( 3.1%) |
| Median Home Value | $852,172 |
| Average Home Value | $937,755 |
Housing Distribution
Address Breakdown
Residential
3,399
Single Family
3,399
Multi-Family
0
Businesses
269
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1978
1.06 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33332, Fort Lauderdale, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,331 (100%) |
| Owner Occupied HU | 2,788 (83.7%) |
| Renter Occupied HU | 439 (13.2%) |
| Vacant Housing Units | 104 ( 3.1%) |
| Median Home Value | $852,172 |
| Average Home Value | $937,755 |
Housing Distribution
Address Breakdown
Residential
3,399
Single Family
3,399
Multi-Family
0
Businesses
269
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices