633 Trinity Park Trl, Alvarado, TX, 76009 | $670/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

633 Trinity Park Trl, Alvarado, TX, 76009 | $670/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1991 sft

Concept 1991 Plan, Chisholm Hills, Cleburne, TX, 76033

4 Bed
2 Bath
2127 sft

1608 Summercrest Dr, Cleburne, TX, 76033

4 Bed
3 Bath
2300 sft

720 Lakeview Dr, Alvarado, TX, 76009

4 Bed
3 Bath
2340 sft

2341 Oak Leaf Trl, Cleburne, TX, 76031

Nearby investment properties with comparable prices

3 Bed
2 Bath
1999 sft

904 Eloise Ln, Cleburne, TX, 76033

3 Bed
2 Bath
1833 sft

1921 Westhill Dr, Cleburne, TX, 76033

3 Bed
2 Bath
1517 sft

603 Swope St, Rio Vista, TX, 76093

4 Bed
3 Bath
2048 sft

117 Lost Oak Dr, Cleburne, TX, 76033

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Alvarado at 633 Trinity Park Trl, Alvarado, TX, 76009 offers $2,996/mo rent that, after a $1,601/mo payment, leaves $670/mo cash flow. Total monthly income is $2,996/mo, and annual cash flow is $8,042/yr on $108,401 cash. Return on cash invested measures 27.33% in year one, and rental yield stands at 10.99% at a $327,000 entry. Equity gained on principal adds $2,110/yr while 5% annual appreciation compounds into $90,344 by year five. Five-year ROI records 143.87% and total cumulative return in cash reaches $155,957. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,996/mo property income versus a $1,601/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2023

6,599 sqft lot

$N/A/sqft

No HOA

More details about the property

This DR Horton single-story home offers a spacious open-concept layout with a large chefs kitchen at its heart. The kitchen boasts a generous island, quartz countertops, stainless steel appliances, and a wide pantry, seamlessly connecting to the living and dining areas. The expansive living room and large primary bedroom are located at the rear of the home, with the primary suite offering a 5-foot oversized shower and walk-in closet. The home includes a designer package with tile flooring in the entry, halls, living, dining, and wet areas, along with integrated Smart Home technology. Outdoor features include a covered back patio, a fully landscaped 6-foot fenced backyard, and a full sprinkler system.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76009, Alvarado, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,885 (100%)
Owner Occupied HU	6,636 (74.7%)
Renter Occupied HU	1,757 (19.8%)
Vacant Housing Units	492 ( 5.5%)
Median Home Value	$258,762
Average Home Value	$301,630