6327 Swainson St SW,Ocean Isle Beach,NC,28469

Investment Highlights

Rental property for sale in Ocean Isle Beach at 6327 Swainson St SW, Ocean Isle Beach, NC, 28469 generates $2,760/mo in rent and, after a $1,088/mo payment, leaves $1,405/mo in cash flow. Total monthly income is $2,760/mo, and annual cash flow is $16,864/yr on $73,659 invested. Return on cash invested sits at 42.8% in year one, and rental yield is 14.91% on a $222,200 entry. Equity gained on principal adds $1,434/yr, while 5% annual appreciation builds toward $61,390 over five years. Five-year ROI reaches 225.54% and total cumulative return in cash sums $166,134. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,760/mo property income rather than buyer’s personal income.