6322 Swainson St SW, Ocean Isle Beach, NC, 28469 | $1,317/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1530 sft

Mare Plan, Andalusia, Loris, SC, 29569

2 Bed
2 Bath
1426 sft

1767 Harborage Drive SW Apt 2, Ocean Isle Beach, NC, 28469

2 Bed
2 Bath
1338 sft

1221 Tidewater Dr. #522 TLV, North Myrtle Beach, SC, 29582

2 Bed
2 Bath
1352 sft

100 North Beach Blvd. #212, North Myrtle Beach, SC, 29582

Nearby investment properties with comparable prices

2 Bed
2 Bath
1056 sft

124 South Shore Blvd. UNIT 303, Longs, SC, 29568

Investment Property+ 1 more

2 Bed
3 Bath
1088 sft

10970 Highway 90 #E1, Little River, SC, 29566

Investment Property+ 1 more

2 Bed
2 Bath
998 sft

4173 Hibiscus Dr. UNIT 13-304, Little River, SC, 29566

3 Bed
2 Bath
1456 sft

11396 N Highway 905, Longs, SC, 29568

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Ocean Isle Beach at 6322 Swainson St SW, Ocean Isle Beach, NC, 28469 generates $2,760/mo in rent and, after a $1,159/mo payment, leaves $1,317/mo in cash flow. Total monthly income is $2,760/mo, and annual cash flow is $15,804/yr on $78,466 invested. Return on cash invested sits at 40.05% in year one, and rental yield is 13.99% on a $236,700 entry. Equity gained on principal adds $1,527/yr, while 5% annual appreciation builds toward $65,396 over five years. Five-year ROI reaches 210.72% and total cumulative return in cash sums $165,346. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,760/mo property income rather than buyer’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA