








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in El Campo at 632 Western Acres Dr, El Campo, TX, 77437 offers $4,769/mo rent that, after a $2,687/mo payment, leaves $672/mo cash flow. Total monthly income is $4,769/mo, and annual cash flow is $8,069/yr on $180,621 cash. Return on cash invested measures 24.53% in year one, and rental yield stands at 10.42% at a $549,000 entry. Equity gained on principal adds $3,543/yr while 5% annual appreciation compounds into $151,679 by year five. Five-year ROI records 129.27% and total cumulative return in cash reaches $233,492. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,769/mo property income versus a $2,687/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2006
0.96 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77437, El Campo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,176 (100%) |
| Owner Occupied HU | 4,472 (62.3%) |
| Renter Occupied HU | 2,110 (29.4%) |
| Vacant Housing Units | 594 ( 8.3%) |
| Median Home Value | $228,608 |
| Average Home Value | $281,267 |
Residential
6,619
Single Family
6,174
Multi-Family
445
Businesses
925
Date | Event | Price |
|---|---|---|
| 2025-05-29 | Listed for sale | $549,000 |
| 2023-11-13 | Listing removed | N/A |
| 2023-05-25 | Price change | $549,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-29 | $11424.38 | -3.25% | $610,452 | -3.49% |
| 2023-05-29 | $11807.91 | 12.16% | $632,555 | 15.00% |
| 2022-05-29 | $10527.29 | 10.22% | $550,047 | 9.80% |



Listed by: Cori Radley • Cori Radley & Co
Mls Name: HAR
Mls Provider:
Mls ID: #81615740
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.