Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Glen Flora at 238 Bridge St, Glen Flora, TX, 77443 offers $4,450/mo rent that, after a $2,863/mo payment, leaves $290/mo cash flow. Total monthly income is $4,450/mo, and annual cash flow is $3,483/yr on $192,465 cash. Return on cash invested measures 21.87% in year one, and rental yield stands at 9.13% at a $585,000 entry. Equity gained on principal adds $3,775/yr while 5% annual appreciation compounds into $161,625 by year five. Five-year ROI records 114.56% and total cumulative return in cash reaches $220,482. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,450/mo property income versus a $2,863/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1903
1.38 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77443, Glen Flora, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 86 (100%) |
| Owner Occupied HU | 51 (59.3%) |
| Renter Occupied HU | 9 (10.5%) |
| Vacant Housing Units | 26 (30.2%) |
| Median Home Value | $179,167 |
| Average Home Value | $242,941 |
Residential
1
Single Family
1
Multi-Family
0
Businesses
19
Date | Event | Price |
|---|---|---|
| 2025-01-07 | Price change | $585,000 |
| 2024-10-27 | Listed for sale | $600,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $5230.55 | -4.06% | $378,752 | -0.86% |
| 2023-02-13 | $5451.73 | -20.29% | $382,030 | 0.13% |
| 2022-02-13 | $6839.75 | 3.19% | $381,541 | 10.00% |
Listed by: Marilyn Clark • C. E. Muegge Real Estate
Mls Name: HAR
Mls Provider:
Mls ID: #45201255
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
