Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Granbury at 632 S Rough Creek Ct, Granbury, TX, 76048 offers $2,494/mo rent that, after a $3,915/mo payment. Total monthly income is $2,494/mo. Return on cash invested measures 5.5% in year one, and rental yield stands at 3.74% at a $799,900 entry. Equity gained on principal adds $5,162/yr while 5% annual appreciation compounds into $220,998 by year five. Five-year ROI records 26.73% and total cumulative return in cash reaches $70,344. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,494/mo property income versus a $3,915/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1970
0.29 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76048, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,104 (100%) |
| Owner Occupied HU | 8,556 (60.7%) |
| Renter Occupied HU | 3,550 (25.2%) |
| Vacant Housing Units | 1,998 (14.2%) |
| Median Home Value | $325,457 |
| Average Home Value | $424,077 |
Residential
13,237
Single Family
11,571
Multi-Family
1,666
Businesses
1,306
Date | Event | Price |
|---|---|---|
| 2024-08-26 | Price change | $799,900 |
| 2024-07-02 | Price change | $824,900 |
| 2024-04-17 | Price change | $829,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-22 | N/A | N/A | $823,660 | 58.16% |
| 2023-10-22 | $2817.66 | -29.63% | $520,770 | 9.91% |
| 2022-10-22 | $4004.14 | -9.37% | $473,800 | 52.42% |
Listed by: Toni Floroplus • The Agency Real Estate Group
Mls Name: NTREIS
Mls ID: #20389918
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
