Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Granbury at 513 Ranch Rd, Granbury, TX, 76049 offers $2,047/mo rent that, after a $1,444/mo payment. Total monthly income is $2,047/mo. Return on cash invested measures 19.23% in year one, and rental yield stands at 8.33% at a $295,000 entry. Equity gained on principal adds $1,904/yr while 5% annual appreciation compounds into $81,503 by year five. Five-year ROI records 100.45% and total cumulative return in cash reaches $98,234. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,047/mo property income versus a $1,444/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1996
6,098 sqft lot
$N/A/sqft
$52 annually HOA
Neighborhood data shown for ZIP Code: 76049, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,626 (100%) |
| Owner Occupied HU | 11,149 (76.2%) |
| Renter Occupied HU | 2,044 (14.0%) |
| Vacant Housing Units | 1,433 ( 9.8%) |
| Median Home Value | $376,010 |
| Average Home Value | $441,543 |
Residential
14,356
Single Family
14,303
Multi-Family
53
Businesses
953
Date | Event | Price |
|---|---|---|
| 2025-02-06 | Listed for sale | $295,000 |
| 2020-10-27 | Sold | N/A |
| 2020-10-09 | Pending sale | $194,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $1787.21 | 10.86% | $302,310 | 8.11% |
| 2023-02-12 | $1612.13 | -23.86% | $279,620 | 9.58% |
| 2022-02-12 | $2117.30 | -17.92% | $255,180 | 39.50% |
Listed by: Jimmy Jones • VETERANS LANDING REALTY
Mls Name: NTREIS
Mls ID: #20836869
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
