63169 NW Via CambriaBendOR97703
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 63169 NW Via Cambria, Bend, OR, 97703 in Bend speaks for itself: 27.86% gross on a $195,000 price, generating $4,528/mo in rent and $3,046/mo in net income after the $877/mo debt service. DSCR 5.16, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $36,546 stacks alongside $53,875 in projected five-year appreciation and $1,796/yr in principal reduction. Projected total cumulative return: $271,165.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 27.9% | 4.8% |
| Monthly Cash Flow | $3,046 | $1,850 |
City averages based on Bend market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $4,528 |
| Total Monthly Debt Service | $1,404 |
| DSCR Ratio | 3.22x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2025
3,484 sqft lot
$N/A/sqft
$305 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2025
3,484 sqft lot
$N/A/sqft
$305 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices