631 D St NW APT 1038WashingtonDC20004
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Washington at 631 D St NW APT 1038, Washington, DC, 20004 generates $2,640/mo in rent and, after a $1,909/mo payment, leaves $357/mo in cash flow. Total monthly income is $2,640/mo, and annual cash flow is $4,287/yr on $129,283 invested. Return on cash invested sits at 23.22% in year one, and rental yield is 8.12% on a $389,995 entry. Equity gained on principal adds $2,517/yr, while 5% annual appreciation builds toward $107,748 over five years. Five-year ROI reaches 120.2% and total cumulative return in cash sums $155,395. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,640/mo property income rather than buyer’s personal income.
Condo
Built in 2004
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20004, Washington, DC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | |
| Owner Occupied HU | |
| Renter Occupied HU | |
| Vacant Housing Units | |
| Median Home Value | |
| Average Home Value |
Housing Distribution
Address Breakdown
Residential
Single Family
Multi-Family
Businesses
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Vikas Goel • Fairfax Realty of Tysons
Mls Name: Bright MLS
Mls ID: #DCDC2232690