6305 Silverleaf Dr W, Ocean Springs, MS, 39564 | $1,093/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
4 Bath
3379 sft

6022 Monticilla Cir, Ocean Springs, MS, 39564

2 Bed
4 Bath
3434 sft

7115 Jim Ramsay Rd, Vancleave, MS, 39565

3 Bed
3 Bath
2983 sft

2043 Mauvilla Cv, Biloxi, MS, 39531

Rental Income+ 1 more

3 Bed
4 Bath
2875 sft

429 Linda Dr, Biloxi, MS, 39531

Nearby investment properties with comparable prices

$ 535,700

ROI

Cash Flow/m

- Bed
- Bath
- sft

Parc Aux Chenes #FC8KMO, Gulfport, MS, 39503

- Bed
- Bath
- sft

273 Porter Ave, Ocean Springs, MS, 39564

3 Bed
2 Bath
1883 sft

2230 Beach Dr #P-1405, Gulfport, MS, 39507

3 Bed
3 Bath
1813 sft

2668 Beach Blvd, Biloxi, MS, 39531

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Ocean Springs at 6305 Silverleaf Dr W, Ocean Springs, MS, 39564 generates $4,992/mo in rent and, after a $3,083/mo payment, leaves $1,093/mo in cash flow. Total monthly income is $4,992/mo, and annual cash flow is $13,118/yr on $207,237 invested. Return on cash invested sits at 26.39% in year one, and rental yield is 9.51% on a $629,900 entry. Equity gained on principal adds $4,065/yr, while 5% annual appreciation builds toward $174,030 over five years. Five-year ROI reaches 137.58% and total cumulative return in cash sums $285,123. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,992/mo property income rather than buyer’s personal income.

Single Family

Built in 2006

0.46 Acres lot

$N/A/sqft

$285 annually HOA