630 Brown RdLeonardTX75424
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Leonard at 630 Brown Rd, Leonard, TX, 75424 generates $4,907/mo in rent and, after a $2,977/mo payment, leaves $582/mo in cash flow. Total monthly income is $4,907/mo, and annual cash flow is $6,981/yr on $200,106 invested. Return on cash invested sits at 23.55% in year one, and rental yield is 9.68% on a $608,225 entry. Equity gained on principal adds $3,925/yr, while 5% annual appreciation builds toward $168,041 over five years. Five-year ROI reaches 123.55% and total cumulative return in cash sums $247,226. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,907/mo property income rather than buyer’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75424, Blue Ridge, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,630 (100%) |
| Owner Occupied HU | 1,311 (80.4%) |
| Renter Occupied HU | 243 (14.9%) |
| Vacant Housing Units | 76 ( 4.7%) |
| Median Home Value | $512,366 |
| Average Home Value | $518,837 |
Housing Distribution
Address Breakdown
Residential
1,662
Single Family
1,662
Multi-Family
0
Businesses
101
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
