63 Village RoadLangdonNH03602
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Langdon at 63 Village Road, Langdon, NH, 03602 priced at $265,000 pairs $1,837/mo rent with $61/mo cash flow after a $1,297/mo payment. Total monthly income equals $1,837/mo, and annual cash flow comes to $729/yr on $87,848 invested. Return on cash invested is 20.74% in year one, and rental yield stands at 8.32% on a $265,000 basis. Equity gained on principal adds $1,710/yr, and 5% annual appreciation accumulates to $73,215 by year five. Five-year ROI measures 107.97% and total cumulative return in cash reaches $94,851. For financing, Ziffy Mortgage’s DSCR program evaluates $1,837/mo property income against a $1,297/mo payment instead of your W2s, 1099s, or Tax returns.
Manufactured
Built in 1960
2.60 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03602, Alstead, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,464 (100%) |
| Owner Occupied HU | 1,046 (71.4%) |
| Renter Occupied HU | 239 (16.3%) |
| Vacant Housing Units | 179 (12.2%) |
| Median Home Value | $355,556 |
| Average Home Value | $419,794 |
Housing Distribution
Address Breakdown
Residential
1,071
Single Family
1,051
Multi-Family
20
Businesses
67
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Shane M Moynihan • Realty One Group Next Level
Mls Name: PrimeMLS
Mls ID: #5075233