126 Crescent Lake RdAcworthNH03601
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 126 Crescent Lake Rd, Acworth, NH, 03601 in Acworth speaks for itself: 14.72% gross on a $227,800 price, generating $2,795/mo in rent and $1,114/mo in net income after the $1,024/mo debt service. DSCR 2.73, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $13,367 stacks alongside $62,937 in projected five-year appreciation and $2,098/yr in principal reduction. Projected total cumulative return: $159,320.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 14.7% | 6.2% |
| Monthly Cash Flow | $1,114 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,795 |
| Total Monthly Debt Service | $1,590 |
| DSCR Ratio | 1.76x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in N/A
0.61 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03601, Acworth, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 58 (100%) |
| Owner Occupied HU | 41 (70.7%) |
| Renter Occupied HU | 6 (10.3%) |
| Vacant Housing Units | 11 (19.0%) |
| Median Home Value | $421,429 |
| Average Home Value | $452,134 |
Housing Distribution
Address Breakdown
Residential
46
Single Family
46
Multi-Family
0
Businesses
13
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in N/A
0.61 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03601, Acworth, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 58 (100%) |
| Owner Occupied HU | 41 (70.7%) |
| Renter Occupied HU | 6 (10.3%) |
| Vacant Housing Units | 11 (19.0%) |
| Median Home Value | $421,429 |
| Average Home Value | $452,134 |
Housing Distribution
Address Breakdown
Residential
46
Single Family
46
Multi-Family
0
Businesses
13
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A