63 Running Rose Cir, Douglas, GA, 31535 | $1,769/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

63 Running Rose Cir, Douglas, GA, 31535 | $1,769/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1450 sft

478 Ashby Dr, Douglas, GA, 31535

4 Bed
2 Bath
2673 sft

89 W Lott St, Pearson, GA, 31642

3 Bed
2 Bath
1662 sft

127 Joyce Dr, Douglas, GA, 31535

Motivated Seller+ 1 more

6 Bed
3 Bath
3479 sft

684 Columbus Rd, Pearson, GA, 31642

Nearby investment properties with comparable prices

3 Bed
2 Bath
1328 sft

8947 Willacoochee Hwy, Willacoochee, GA, 31650

3 Bed
2 Bath
1792 sft

75 Riverbend Dr, Willacoochee, GA, 31650

4 Bed
2 Bath
1625 sft

383 Ashby Dr, Douglas, GA, 31535

3 Bed
3 Bath
2334 sft

30 Riverside Dr, Douglas, GA, 31535

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Douglas at 63 Running Rose Cir, Douglas, GA, 31535 at $199,000 posts ROI 52.09% with $1,769/mo cash flow from $2,980/mo rent. Total monthly income equals $2,980/mo, and annual cash flow records $21,226/yr on $65,969 to close. Return on cash invested measures 52.09% and rental yield reads 17.97% at the current $199,000. Equity gained on principal adds $1,284/yr, and 5% annual appreciation supports $54,980 by year five. Five-year ROI prints 275.25% and total cumulative return in cash totals $181,578.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,980/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Single Family

Built in N/A

2.20 Acres lot

$N/A/sqft

No HOA

More details about the property

HUGE price adjustment!! Looking for the perfect starter home or cozy downsize? Nestled on over 2 peaceful acres complete with a serene stocked pond, this is the perfect place to relax, entertain, or create lasting memories. Features include spacious living area with wood burning fireplace, kitchen with ample storage, primary suite with walk-in closet, oversized second bedroom complete with duel closets, along with a screened-in porch perfect for morning coffees and relaxing with friends and family. Outside, you'll find plenty of space for gardening, kids, and pets alike. If you're seeking a peaceful lifestyle with room to roam, this home offers the ideal combination of both. Call today to schedule a tour! Don't miss the opportunity to make this charming cottage your own!

Neighborhood Data

Neighborhood data shown for ZIP Code: 31535, Douglas, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,395 (100%)
Owner Occupied HU	3,333 (61.8%)
Renter Occupied HU	1,575 (29.2%)
Vacant Housing Units	487 ( 9.0%)
Median Home Value	$164,619
Average Home Value	$202,284