63 Open Pkwy N #VZ9GTRHawthorn WoodsIL60047
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hawthorn Woods at 63 Open Pkwy N #VZ9GTR, Hawthorn Woods, IL, 60047 priced at $734,900 converts $5,730/mo rent into $633/mo cash flow after a $3,597/mo obligation. Total monthly income equals $5,730/mo, and annual cash flow totals $7,591/yr on $241,782 invested. Return on cash invested prints 23.2% in year one, and rental yield reads 9.36% against a $734,900 entry. Equity gained on principal adds $4,742/yr, while 5% annual appreciation compiles into $203,039 by year five. Five-year ROI reaches 121.45% and total cumulative return in cash sums $293,633. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,730/mo property income covering a $3,597/mo payment, not borrower’s personal income.
Single Family
Built in 2023
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60047, Lake Zurich, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,786 (100%) |
| Owner Occupied HU | 13,527 (85.7%) |
| Renter Occupied HU | 1,704 (10.8%) |
| Vacant Housing Units | 555 ( 3.5%) |
| Median Home Value | $526,302 |
| Average Home Value | $573,642 |
Housing Distribution
Address Breakdown
Residential
15,304
Single Family
14,720
Multi-Family
584
Businesses
1,275
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A