63 Bristol St #63CambridgeMA02141
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Cambridge at 63 Bristol St #63, Cambridge, MA, 02141 generates $3,916/mo in rent, after a $8,932/mo payment. Total monthly income is $3,916/mo. Return on cash invested sits at 4.97% in year one, and rental yield is 2.57% on a $1,825,000 entry. Equity gained on principal adds $11,776/yr, while 5% annual appreciation builds toward $504,214 over five years. Five-year ROI reaches 22.81% and total cumulative return in cash sums $134,856. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,916/mo property income rather than buyer’s personal income.
Townhouse
Built in 1886
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02141, Cambridge, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,873 (100%) |
| Owner Occupied HU | 2,086 (23.5%) |
| Renter Occupied HU | 6,161 (69.4%) |
| Vacant Housing Units | 626 ( 7.1%) |
| Median Home Value | $963,768 |
| Average Home Value | $1,101,258 |
Housing Distribution
Address Breakdown
Residential
8,032
Single Family
2,778
Multi-Family
5,254
Businesses
589
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Gail Roberts, Ed Feijo & Team • Coldwell Banker Realty - Cambridge
Mls Name: MLS PIN
Mls ID: #73429629