629 N D St, Lake Worth, FL, 33460 | $4/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
1 Bath
864 sft

1205 W 24th Street, Riviera Beach, FL, 33404

2 Bed
2 Bath
1147 sft

1206 Pine Sage Circle, West Palm Beach, FL, 33409

3 Bed
2 Bath
1300 sft

8667 Uranus Terrace, West Palm Beach, FL, 33403

3 Bed
3 Bath
1568 sft

13380 Georgian Court, Wellington, FL, 33414

Nearby investment properties with comparable prices

3 Bed
3 Bath
1488 sft

1424 14th Ter #1424, Palm Beach Gardens, FL, 33418

2 Bed
3 Bath
1230 sft

3100 Spanish Wells Dr UNIT B, Delray Beach, FL, 33445

3 Bed
3 Bath
1488 sft

104 1st Lane #D, Greenacres, FL, 33463

3 Bed
2 Bath
1550 sft

3306 Black Oak Court, Boynton Beach, FL, 33436

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Lake Worth at 629 N D St, Lake Worth, FL, 33460 priced at $420,300 pairs $3,125/mo rent with $4/mo cash flow after a $2,057/mo payment. Total monthly income equals $3,125/mo, and annual cash flow comes to $43/yr on $139,329 invested. Return on cash invested is 19.94% in year one, and rental yield stands at 8.92% on a $420,300 basis. Equity gained on principal adds $2,712/yr, and 5% annual appreciation accumulates to $116,121 by year five. Five-year ROI measures 104.64% and total cumulative return in cash reaches $145,793. For financing, Ziffy Mortgage’s DSCR program evaluates $3,125/mo property income against a $2,057/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 1976

6,751 sqft lot

$N/A/sqft

No HOA